Total cost = purchase price minus resale value, plus upfront fees, running costs and interest during ownership. Loan principal is already represented by the purchase price and is not added again.
Assumes constant annual driving and costs, and your estimated resale value. Excludes inflation, opportunity cost, tax benefits and novated leases. Add charger installation to upfront fees if needed.
Loans use fixed interest and monthly repayments with no balloon, loan fees or early payout penalties. Ownership and loan terms start together. For an existing loan, this model does not reproduce its repayment schedule.